County Profile for Eddy - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 60,899
Total Cost Reports Filed in 2021 2 Total Births 801
Total Cost Reports Submitted 2 Total Deaths 665
Total Cost Reports Settled 0 Net Population Natural Change 136
Total Cost Reports Reopened 0 Total International Migration 28
Total Cost Reports Ammended 0 Total Domestic Migration -1,533
Total Cost Reports Audited 0 Total Residual -61
Net Population Change -1,430

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 68,469,505 Total Charges 570,196,370
Fixed Assets 52,382,066 Contract Allowance 424,510,969
Other Assets 7,523,525 Operating Revenue 145,685,401
Total Assets 128,375,096 Operating Expenses 136,788,180
Current Liabilities -372,411,867 Operating Margin 8,897,221
Long Term Liabilities 4,330,063 Other Income 15,803,770
Total Equity 496,456,900 Other Expense 0
Total Liabilities and Equity 128,375,096 Net Profit or Loss 24,700,991

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $61,007 Revenue per Bed $1,713,946 Revenue per Person $2,392
Net Margin per Discharge $3,726 Net Margin per Bed $104,673 Net Margin per Person $146
Net Profit per Discharge $10,344 Net Profit per Bed $290,600 Net Profit per Person $406
Net Fixed Assets per Discharge $21,936 Net Fixed Assets per Bed $616,260 Net Fixed Assets per Bed $860
Long Term Debt per Discharge $1,813 Long Term Debt per Bed $50,942 Long Term Debt per Person $71
Persons per Discharge 0 Persons per Bed 716
Occupancy Rate 25.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 788 Net Fixed Assets 937 Population Estimate 870
Total Revenue 860 Long Term Liabilities 1,574 Total Patient Discharges 1,039
Net Margin 461 Total Patient Beds 942
Net Profit or Loss 649

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,442,736 13,728,615 0.9063
31 Intensive Care Unit 4,827,848 3,662,972 1.3180
32 Coronary Care Unit 0 0
43 Nursery -244,083 697,613 -0.3499
44 Skilled Nursing Care 545,455 0
50 Operating Room 15,030,672 82,050,006 0.1832
51 Recovery Room 2,515,490 10,837,313 0.2321
52 Labor and Delivery Room 3,001,735 2,758,196 1.0883

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,443,131 13 Nursing Administration 1,409,724
02,03 Captial Related - Movable Equipment 8,300,352 14 Central Services and Supply 1,122,404
04 Employee Benefits 10,508,980 15 Pharmacy 799,874
05 Administrative and General 26,446,223 16 Medical Records and Medical Library 2,008,926
06 Maintenance and Repairs 0 17 Social Services 353,126
07 Operation of Plant 5,976,109 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,082,135 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,424,540 20,21,22,23 Education Programs 0
Total General Service Cost Centers 64,875,524

County Profile for Eddy - 2021